Финансовый анализ производственных инвестиций

Страница: 1 ... 100101102103104105106107108109110 ... 125

8,1565644

35

12,9476723

11,6545682

10,5668215

9,6441590

8,8552398

8,1755039

36

13,0352078

11,7171928

10,6117628

9,6765082

8,8785944

8,1924142

37

13,1170166

11,7751785

10,6529934

9,7059165

8,8996346

8,2075127

38

13,1934735

11,8288690

10,6908196

9,7326514

8,9185897

8,2209935

39

13,2649285

11,8785824

10,7255226

9,7569558

8,9356664

8,2330299

40

13,3317088

11,9246133

10,7573602

9,7790507

8,9510508

8,2437767

41

13,3941204

11,9672346

10,7865690

9,7991370

8,9649106

8,2533720

42

13,4524490

12,0066987

10,8133660

9,8173973

8,9773970

8,2619393

43

13,5069617

12,0432395

10,8379505

9,8339975

8,9886459

8,2695887

44

13,5579081

12,0770736

10,8605050

9,8490887

8,9987801

8,2764185

45

13,6055216

12,1084015

10,8811973

9,8628079

9,0079100

8,2825165

46

13,6500202

12,1374088

10,9001810

9,8752799

9,0161351

8,2879611

47

13,6916076

12,1642674

10,9175972

9,8866181

9,0235452

8,2928225

48

13,7304744

12,1891365

10,9335755

9,8969255

9,0302209

8,2971629

49

13,7667985

12,2121634

10,9482344

9,9062959

9,0362350

8,3010383

50

13,8007463

12,2334846

10,9616829

9,9148145

9,0416532

8,3044985

Продолжение табл. 2

Число пер-в n

Ставка процентов, %

13

14

15

18

20

25

1

0,8849558

0,8771930

0,8695652

0,8474576

0,8333333

0,8000000

2

1,6681024

1,6466605

1,6257089

1,5656421

1,5277778

1,4400000

3

2,3611526

2,3216320

2,2832251

2,1742729

2,1064815

1,9520000

4

2,9744713

2,9137123

2,8549784

2,6900618

2,5887346

2,3616000

5

3,5172313

3,4330810

3,3521551

3,1271710

2,9906121

2,6892800

Продолжение табл. 2

Число пер-в n

Ставка процентов, %

13

14

15

18

20

25

6

3,9975498

3,8886675

3,7844827

3,4976026

3,3255101

2,9514240

7

4,4226104

4,2883048

4,1604197

3,8115276

3,6045918

3,1611392

8

4,7987703

4,6388639

4,4873215

4,0775658

3,8371598

3,3289114

9

5,1316551

4,9463718

4,7715839

4,3030218

4,0309665

3,4631291

10

5,4262435

5,2161156

5,0187686

4,4940863

4,1924721

3,5705033

11

5,6869411

5,4527330

5,2337118

4,6560053

4,3270601

3,6564026

12

5,9176470

5,6602921

5,4206190

4,7932249

4,4392167

3,7251221

13

6,1218115

5,8423615

5,5831470

4,9095126

4,5326806

3,7800977

14

6,3024881

6,0020715

5,7244756

5,0080615

4,6105672

3,8240781

15

6,4623788

6,1421680

5,8473701

5,0915776

4,6754726

3,8592625

16

6,6038751

6,2650596

5,9542349

5,1623539

4,7295605

3,8874100

17

6,7290930

6,3728593

6,0471608

5,2223338

4,7746338

3,9099280

18

6,8399053

6,4674205

6,1279659

5,2731642

4,8121948

3,9279424

19

6,9379693

6,5503688

6,1982312

5,3162409

4,8434957

3,9423539

20

7,0247516

6,6231306

6,2593315

5,3527465

4,8695797

3,9538831

21

7,1015501

6,6869566

6,3124622

5,3836835

— 105 —
Страница: 1 ... 100101102103104105106107108109110 ... 125