Финансовый анализ производственных инвестиций

Страница: 1 ... 103104105106107108109110111112113 ... 125

120,310935

160,500270

216,886727

45

56,8312185

72,9801556

95,2475177

126,241187

169,754717

231,328862

46

58,4073985

75,4645195

99,1633876

132,413457

179,483649

246,664049

47

59,9994193

77,9990709

103,198513

138,837622

189,711394

262,947511

48

61,6074402

80,5848237

107,356527

145,523962

200,463528

280,237886

49

63,2316220

83,2228121

111,641171

152,483177

211,766934

298,597439

50

64,8721271

85,9140914

116,056302

159,726402

223,649879

318,092282

Продолжение табл. 3

Число пер-в n

Сила роста, %

7

8

9

10

11

12

1

1,0358312

1,0410883

1,0463809

1,0517092

1,0570734

1,0624738

2

2,1467686

2,1688859

2,1913040

2,2140276

2,2370612

2,2604096

3

3,3382580

3,3906144

3,4440495

3,4985881

3,5542557

3,6110785

4

4,6161402

4,7140971

4,8147713

4,9182470

5,0246111

5,1339534

5

5,9866793

6,1478087

6,3145798

6,4872127

6,6659365

6,8509900

6

7,4565937

7,7009300

7,9556318

8,2211880

8,4981121

8,7869434

7

9,0330889

9,3834063

9,7512287

10,1375271

10,5433296

10,9697248

8

10,7238929

11,2060110

11,7159246

12,2554093

12,8263610

13,4308039

9

12,5372940

13,1804151

13,8656443

14,5960311

15,3748588

16,2056629

10

14,4821815

15,3192616

16,2178123

17,1828183

18,2196911

19,3343077

11

16,5680893

17,6362463

18,7914941

20,0416602

21,3953150

22,8618448

12

18,8052425

20,1462059

21,6075506

23,2011692

24,9401943

26,8391318

13

21,2046076

22,8652127

24,6888071

26,6929667

28,8972654

31,3235104

14

23,7779463

25,8106775

28,0602387

30,5519997

33,3144570

36,3796331

15

26,5378731

29,0014615

31,7491726

34,8168907

38,2452712

42,0803955

16

29,4979172

32,4579966

35,7855091

39,5303242

43,7494309

48,5079872

17

32,6725887

36,2024163

40,2019647

44,7394739

49,8936036

55,7550767

18

36,0774498

40,2586977

45,0343369

50,4964746

56,7522090

63,9261472

19

39,7291913

44,6528149

50,3217942

56,8589444

64,4083197

73,1390034

20

43,6457138

49,4129053

56,1071940

63,8905610

72,9546682

83,5264698

21

47,8462163

54,5694496

62,4374298

71,6616991

82,4947696

95,2383055

22

52,3512896

60,1554674

69,3638109

80,2501350

93,1441756

108,4433634

23

57,1830175

66,2067283

76,9424791

89,7418245

105,0318740

123,3320246

24

62,3650853

72,7619809

85,2348629

100,2317638

118,3018510

140,1189432

25

67,9228954

79,8632012

94,3081760

111,8249396

133,1148353

159,0461410

26

73,8836921

87,5558614

104,2359618

124,6373804

149,6502449

180,3864970

27

80,2766954

95,8892207

115,0986898

138,7973172

168,1083600

204,4476812

28

87,1332438

104,9166411

126,9844074

154,4464677

188,7127491

231,5765907

29

94,4869480

114,6959288

139,9894539

171,7414537

211,7129768

262,1643506

30

— 108 —
Страница: 1 ... 103104105106107108109110111112113 ... 125