Финансовый анализ производственных инвестиций

Страница: 1 ... 105106107108109110111112113114115 ... 125

63,4922037

77,2232339

128,4618078

15

46,3745199

51,1869279

56,5849056

77,1096207

95,4276846

166,0843280

16

53,8805301

59,9523663

66,8211759

93,4126288

117,6626510

214,3926001

17

62,4285876

70,0350205

78,7140252

112,9308731

144,8205002

276,4216494

18

72,1633582

81,6328333

92,5315448

136,2984542

177,9911722

356,0685252

19

83,2495912

94,9734936

108,5852123

164,2745279

218,5059225

458,3371381

20

95,8749080

110,3189055

127,2369128

197,7679691

267,9907502

589,6526364

21

110,2529771

127,9703308

148,9070972

237,8668985

328,4316552

758,2650738

22

126,6271303

148,2743028

174,0842595

285,8740331

402,2543433

974,7677291

23

145,2744807

171,6294299

203,3359487

343,3490081

492,4215782

1252,762641

24

166,5106126

198,4942206

237,3215630

412,1590461

602,5520876

1609,715174

25

190,6949224

229,3960854

276,8072133

494,5396183

737,0657955

2068,051299

26

218,2367009

264,9416909

322,6829940

593,1670698

901,3612094

2656,566532

27

249,6020599

305,8288695

375,9830470

711,2455673

1102,032081

3412,235050

28

285,3218210

352,8603198

437,9088736

852,6111946

1347,132037

4382,532634

29

326,0004987

406,9593648

509,8564195

1021,856578

1646,497800

5628,419393

30

372,3265316

469,1880789

593,4475420

1224,480090

2012,143967

7228,169658

31

425,0839327

540,7681381

690,5665705

1467,064477

2458,745205

9282,289658

32

485,1655585

623,1048048

803,4027835

1757,490716

3004,225189

11919,83195

33

553,5882192

717,8145152

934,4997595

2105,194053

3670,475946

15306,50329

34

631,5098874

826,7566136

1086,812715

2521,470525

4484,236458

19655,07536

35

720,2492947

952,0698549

1263,775123

3019,843945

5478,165792

25238,75243

36

821,3082505

1096,214393

1469,376108

3616,505257

6692,153822

32408,33571

37

936,3970578

1262,020079

1708,250373

4330,838540

8174,922150

41614,26287

38

1067,463458

1452,742014

1985,782673

5186,050748

9985,979476

53434,90732

39

1216,725595

1672,124460

2308,229203

6209,925654

12198,00989

68612,91524

40

1386,709553

1924,474339

2682,858623

7435,726469

14899,78994

88101,86318

41

1580,292109

2214,745793

3118,115912

8903,276488

18199,75154

113126,1677

42

1800,749418

2548,637441

3623,812734

10660,25285

22230,33374

145258,0107

43

2051,812459

2932,704255

4211,348619

12763,73546

27153,29796

186516,1138

44

2337,730177

3374,486249

4893,967928

15282,06137

33166,22003

239492,5669

45

2663,341388

3882,656501

5687,058417

18297,04486

40510,41964

307515,6791

46

3034,156678

4467,191427

6608,498104

21906,63546

49480,64529

394859,0840

47

3456,451655

5139,566637

7679,058285

26228,09999

60436,90365

507010,2360

48

3937,373161

— 110 —
Страница: 1 ... 105106107108109110111112113114115 ... 125