Финансовый анализ производственных инвестиций

Страница: 1 ... 104105106107108109110111112113114 ... 125

102,3738559

125,2897048

154,2192414

190,8553692

237,3876266

296,6519537

31

110,8326292

136,7658052

169,7891089

211,9795128

266,0476751

335,5366176

32

119,9047327

149,1977164

186,8252576

235,3253020

298,0402588

379,3789537

33

129,6346379

162,6650451

205,4657733

261,1263892

333,7528783

428,811050

34

140,0700409

177,2540281

225,8617462

289,6410005

373,6180924

484,545582

35

151,2620960

193,0580846

248,1784953

321,1545196

418,1187567

547,386092

36

163,2656666

210,1784147

272,5969083

355,9823444

467,793872

618,238569

37

176,1395943

228,7246469

299,3149078

394,4730436

523,245114

698,124514

38

189,9469871

248,8155404

328,5490558

437,0118449

585,144120

788,195665

39

204,7555289

270,5797455

360,5363087

484,0244911

654,240623

889,750605

40

220,6378110

294,1566275

395,5359383

535,9815003

731,371533

1004,253479

41

237,6716886

319,6971587

433,8316329

593,402876

817,471077

1133,355110

42

255,9406616

347,3648860

475,7337971

656,863310

913,582110

1278,916792

43

275,5342846

377,3369771

521,5820676

726,997937

1020,868749

1443,037130

44

296,5486057

409,8053558

571,7480661

804,508687

1140,630470

1628,082295

45

19,0866369

444,9779305

626,6384116

890,171313

1274,317854

1836,720135

46

343,2588597

483,0799259

686,6980161

984,843156

1423,550148

2071,958643

47

369,1837665

524,3553247

752,413691

1089,471725

1590,134886

2337,189321

48

396,9884411

569,0684305

824,318092

1205,104175

1776,089776

2636,236074

49

426,8091821

617,5055597

902,994039

1332,897797

1983,667141

2973,410348

50

458,7921708

669,9768754

989,079237

1474,131591

2215,381202

3353,573279

Продолжение табл. 3

Число пер-в n

Сила роста, %

13

14

15

18

20

25

1

1,0679106

1,0733843

1,0788950

1,0956520

1,1070138

1,1361017

2

2,2840776

2,3080701

2,3323921

2,4073856

2,4591235

2,5948851

3

3,6690830

3,7282968

3,7887479

3,9778159

4,1105940

4,4680001

4

5,2463665

5,3619464

5,4807920

5,8579623

6,1277046

6,8731273

5

7,0426218

7,2410908

7,4466668

8,1089062

8,5914091

9,9613718

6

9,0882482

9,4026213

9,7306874

10,8037753

11,6005846

13,9267563

7

11,4178656

11,8889732

12,3843408

14,0301194

15,2759998

19,0184107

8

14,0709001

14,7489586

15,4674462

17,8927545

19,7651621

25,5562244

9

17,0922511

18,0387249

19,0495035

22,5171684

25,2482373

33,9509433

10

20,5330513

21,8228569

23,2112605

28,0535970

31,9452805

44,7299758

11

24,4515322

26,1756448

28,0465322

34,6819055

40,1250675

58,5705275

12

28,9140096

31,1825427

33,6643164

42,6174314

50,1158819

76,3421477

13

33,9960054

36,9418461

40,1912505

52,1179809

62,3186902

99,1613597

14

39,7835265

43,5666219

47,7744661

— 109 —
Страница: 1 ... 104105106107108109110111112113114 ... 125