Финансовый анализ производственных инвестиций

Страница: 1 ... 96979899100101102103104105106 ... 125

45

285,7493108

386,5056174

525,8587345

718,9048369

986,6385595

1358,230032

46

306,7517626

418,4260668

574,1860206

791,7953205

1096,168801

1522,217636

47

329,2243860

452,9001521

626,8627625

871,9748526

1217,747369

1705,883752

48

353,2700930

490,1321643

684,2804111

960,1723378

1352,699580

1911,589803

49

378,9989995

530,3427374

746,8656481

1057,189572

1502,496533

2141,980579

50

406,5289295

573,7701564

815,0835564

1163,908529

1668,771152

2400,018249

Продолжение табл. 1

Число пер-в n

Ставка процентов, %

13

14

15

18

20

25

1

1,0000000

1,0000000

1,0000000

1,0000000

1,0000000

1,0000000

2

2,130000.0

2,1400000

2,1500000

2,1800000

2,2000000

2,2500000

3

3,4069000

3,4396000

3,4725000

3,5724000

3,6400000

3,8125000

4

4,8497970

4,9211440

4,9933750

5,2154320

5,3680000

5,7656250

5

6,4802706

6,6101042

6,7423813

7,1542098

7,4416000

8,2070313

6

8,3227058

8,5355187

8,7537384

9,4419675

9,9299200

11,2587891

7

10,4046575

10,7304914

11,0667992

12,1415217

12,9159040

15,0734863

8

12,7572630

13,2327602

13,7268191

15,3269956

16,4990848

19,8418579

9

15,4157072

16,0853466

16,7858419

19,0858548

20,7989018

25,8023224

10

18,4197492

19,3372951

20,3037182

23,5213086

25,9586821

33,2529030

И

21,8143165

23,0445164

24,3492760

28,7551442

32,1504185

42,5661287

12

25,6501777

27,2707487

29,0016674

34,9310701

39,5805022

54,2076609

13

29,9847008

32,0886535

34,3519175

42,2186628

48,4966027

68,7595761

14

34,8827119

37,5810650

40,5047051

50,8180221

59,1959232

86,9494702

15

40,4174644

43,8424141

47,5804109

60,9652660

72,0351079

109,6868377

16

46,6717348

50,9803521

55,7174725

72,9390139

87,4421294

138,1085472

17

53,7390603

59,1176014

65,0750934

87,0680364

105,9305553

173,6356839

18

61,7251382

68,3940656

75,8363574

103,7402830

128,1166664

218,0446049

19

70,7494062

78,9692348

88,2118110

123,4135339

154,7399997

273,5557562

20

80,9468290

91,0249277

102,4435826

146,6279700

186,6879996

342,9446952

21

92,4699167

104,7684175

118,8101200

174,0210046

225,0255995

429,6808690

22

105,4910059

120,4359960

137,6316380

206,3447855

271,0307195

538,1010862

23

120,2048367

138,2970354

159,2763837

244,4868468

326,2368633

673,6263578

24

136,8314654

158,6586204

184,1678413

289,4944793

392,4842360

843,0329473

25

155,6195559

181,8708272

212,7930175

342,6034855

471,9810832

1054,791184

26

176,8500982

208,3327430

245,7119701

405,2721129

567,3772999

1319,488980

27

200,8406110

238,4993271

283,5687656

479,2210933

681,8527598

1650,361225

28

227,9498904

272,8892329

327,1040804

566,4808901

819,2233118

2063,951531

29

258,5833762

312,0937255

377,1696925

— 101 —
Страница: 1 ... 96979899100101102103104105106 ... 125